Michiana Observer
  • Home
    • Contact
  • About
  • Blog
  • SBCSC Summary
    • South Bend School Corporation Revenue
    • South Bend Community School Corporation Expenses
    • South Bend Community School Corporation Debt
    • South Bend Community School Corporation Charts
  • Budget Tutorial Contents
    • South Bend Budget Dates for 2019 >
      • Glossary of Budget Words
      • City of South Bend Organizational Chart
      • City of South Bend Financial Policies
      • City of South Bend Consolidated Financial Schedules Budget
      • City of South Bend Capital and Dept Budget
      • City of South Bend Personnel Summaries
  • Data and Gov Meeting Dates
  • Grants Budget Menu
  • Capital Budget Menu
  • Bond Budget Menu
  • South Bend Common Council Committees
  • Cost of a Shooting in St Joseph County and South Bend Indiana
  • Revenue Menu
  • City of South Bend Detailed Receipts 2017

SBCSC EXPENSES

South Bend Community School Corporation Expenses and Pension

Expenses
                                                                                     Enrollment   Cost / Student  Teachers
Certified Expenditures for 2012   $ 196,023,776        20,156             $   9,725           1,321
Certified Expenditures for 2013   $ 194,036,592        19,478             $  9,962          1,248
Certified Expenditures for 2014   $ 189,024,562        19,308            $   9,790          1,437
Certified Expenditures for 2015   $ 189,443,158         18,680            $   10,119          1,039
Certified Expenditures for 2016   $ 189,940,607         18,110            $  10,488         1,273
Certified Expenditures for 2017   $ 182,890,586         17,697           $   10,335
Certified Expenditures for 2018   $ 183,154,954         17,225            $   10,633
Certified Expenditures for 2019   $ 178,330,791          16,725           $   10,663
Certified Expenditures for 2020   $ 187,173,324

Education Expense Line Items Education Account 3101
NOTE: Salary totals include benefits

Regular Programs Salaries      $ 56,064,178
Regular Programs Supplies     $     522,823
Regular Programs Prof Serv    $       178,135
                                                      $ 56,756,136

Special Programs Salaries       $  17,196,272
Special Programs Supplies     $       84,577
Special Programs Prof Serv    $      754,275
Special Programs Equip          $       40,076
                                                    $  18,075,200

Adult Educ Salaries                 $       479,765
Adult Educ Supplies               $          70,310
Adult Educ Prof Services       $           4,000
                                                    $      554,075

Summer School Salaries        $     1,013,585
Summer School Supplies      $         20,441
Summer School Equip           $         12,000
                                                    $   1,046,026

Remediation Prog Salaries   $        83,877

Tuition Transfer                       $      250,000

Support Services Salaries      $    6,200,610
Support Services Supplies    $         68,825
Support Services Prof Serv   $     1,524,240
Support Service Other           $         33,900
Support Services - Students $   7,827,575

Support Services Salaries      $    5,317,498
Support Services Supplies    $      280,267   
Support Services Prof Serv   $       318,400
Support Service Other           $     1,543,385   
Support Services - Instruct   $   7,459,550

Administration Salaries         $     7,314,677
Administration Supplies        $         76,855
Administration Other             $          76,316
                                                    $  7,467,848

Central Office Supplies         $        25,000

Community Serv Salaries     $     1,248,207
Community Serv Prof Serv   $        60,000
                                                    $  1,248,207

Non-programmed Costs       $  12,051,267

Grand Total                              $ 112,853,761

Source: gateway.ifionline.org as of 5/31/2020
Operation Expense Line Items Account 3300
NOTE: Salary totals include benefits

Property Tax Impact                $  12,814,841

General Admin Salaries          $       913,820
General Admin Supplies         $        53,758
General Admin Prof Services $     459,000
General Admin Other              $        217,159
                                                     $   1,643,737

Central Office Salaries            $    6,528,941
Central Office Supplies           $      200,257
Central Office Prof Services   $      208,500
Central Office Other                $      468,965
                                                     $  7,406,663

Service Area Salaries               $       103,539
Service Area Supplies             $           5,225
                                                     $      108,764

Building Maint Salaries          $   9,449,996
Building Maint Supplies         $    5,719,903
Building Maint Other              $    1,435,000
                                                     $ 16,604,899

Maintenance of Grounds        $       35,350

Maint of Equip Salaries           $       817,930
Maint of Equip Supplies          $        12,000
Maint of Equip Other               $   2,323,450
                                                     $   3,153,380

Vehicle Maint Not Buses        $     365,000

Security Services                      $   1,715,944

Insurance                                  $     934,000

Student Transport Salaries    $     11,333,121
Student Transport Supplies  $    1,583,000
Student Transport Other       $     2,151,200
Student Transport Equip       $         10,000
Student Transport Buses       $      824,997
Student Transport Software  $      190,000
                                                     $ 16,092,318

Community Serv Salaries      $       250,767
Community Serv Other         $        373,160
                                                   $       623,927

Professional Services             $       24,000

Build Acquisition Salaries     $      1,115,650
Building Improvements       $      3,937,321
                                                   $   5,052,971

Building Rental & Equip       $      162,500

Equipment Purchases          $      671,250

Other Construction               $     500,000

Grand Tl of Operations        $  67,909,544

Source: gateway.ifionline.org as of 5/31/2020

Expense Detail Worksheet  (Click for more detail)

Pension Fund 2020 Fund 0186
Principal of Debt                 $  2,925,000
Interest on Debt                  $     224,474
                                                $ 3,149,474
Source: gateway.ifionline.org as of 5/31/2020
Special Note
The report that was to detail the spending of this tax hike and downsizing conveniently got delayed until AFTER THE VOTE.
This is NOT TRANSPARENCY. Vote NO.

Services

Home
Data
Blog 
Budget 
​About 
Privacy Policy
Contact
© COPYRIGHT 2019 - 2021. ALL RIGHTS RESERVED MICHIANA OBSERVER.
  • Home
    • Contact
  • About
  • Blog
  • SBCSC Summary
    • South Bend School Corporation Revenue
    • South Bend Community School Corporation Expenses
    • South Bend Community School Corporation Debt
    • South Bend Community School Corporation Charts
  • Budget Tutorial Contents
    • South Bend Budget Dates for 2019 >
      • Glossary of Budget Words
      • City of South Bend Organizational Chart
      • City of South Bend Financial Policies
      • City of South Bend Consolidated Financial Schedules Budget
      • City of South Bend Capital and Dept Budget
      • City of South Bend Personnel Summaries
  • Data and Gov Meeting Dates
  • Grants Budget Menu
  • Capital Budget Menu
  • Bond Budget Menu
  • South Bend Common Council Committees
  • Cost of a Shooting in St Joseph County and South Bend Indiana
  • Revenue Menu
  • City of South Bend Detailed Receipts 2017